HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
1951 Telecommunication Devices for the Deaf

MISSION:
To establish and maintain a Telecommunication Service Program that affords equal access to telephone service to individuals in South Dakota who are deaf, hearing impaired, speech impaired, or have physical or mental impairments that affect a person's ability to utilize a phone.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 894,353 946,676 1,251,680 1,251,680 1,251,680 0
      Total $894,353 $946,676 $1,251,680 $1,251,680 $1,251,680 $0
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 894,353 946,676 1,251,680 1,251,680 1,251,680 0
      Total $894,353 $946,676 $1,251,680 $1,251,680 $1,251,680 $0
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2009

ACTUAL
FY 2010

ESTIMATED
FY 2011

ESTIMATED
FY 2012

REVENUES:  
   Deposits to Other Funds: $0 $0 $0 $0
   Telecommunication Relay Services 1,428,786 1,475,724 1,555,266 1,605,042
   Telecommunication Adaptive Devices (TAD) 156,851 163,969 172,807 178,338
      
Total

$1,585,637

$1,639,693

$1,728,073

$1,783,380
PERFORMANCE INDICATORS:  
   Minutes of TRS Provided 238,798 203,851 171,296 143,940
   Minutes of CapTel Provided 127,541 185,172 300,837 348,996
   TRS Devices-Individuals Who are Deaf 1,353 1,005 1,055 1,100
   TRS Devices-Other Disabilities 1,078 1,072 1,100 1,200

generated 11/18/10 04:02:10 PM