GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To protect the South Dakota consumers of counseling and marriage and family therapy services by mandatory licensing of qualified counselor applicants.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
72,293
76,329
84,239
87,209
87,209
2,970
Total
$72,293
$76,329
$84,239
$87,209
$87,209
$2,970
EXPENDITURE DETAIL:
Personal Services
$970
$2,002
$2,333
$2,333
$2,333
$0
Operating Expenses
71,324
74,326
81,906
84,876
84,876
2,970
Total
$72,293
$76,329
$84,239
$87,209
$87,209
$2,970
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Deposits to Other Funds: | $0 | $0 | $0 | $0 |
Application Fees | 6,900 | 5,300 | 4,200 | 5,000 |
Reexamination Fees | 0 | 20 | 20 | 0 |
New License Fees | 5,925 | 4,350 | 4,000 | 4,500 |
Renewal Fees | 55,175 | 58,000 | 58,000 | 58,000 |
Materials Sold | 50 | 180 | 50 | 100 |
Interest Income | 4,026 | 3,999 | 3,000 | 3,000 |
CEU Approval Requests | 3,300 | 3,075 | 3,000 | 3,000 |
Label Requests | 600 | 975 | 600 | 700 |
Late Renewal Penalty Fees | 1,350 | 700 | 1,300 | 1,000 |
Total |
$77,326 |
$76,599 |
$74,170 |
$75,300 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 610/62 | 642/49 | 620/50 | 610/50 |
Practitioners | 577 | 598 | 600 | 600 |
Complaints: | ||||
Received/Investigated/Resolved | 10/8/5 | 8/6/5 | 6/6/5 | 5/5/5 |
Hearings Held/Pending | 0/5 | 1/3 | 1/1 | 0/1 |
Licensees Reprimanded/Probationed | 0 | 0 | 0 | 0 |
Licenses Suspended/Revoked | 0 | 0 | 0 | 0 |
No Action Taken Against Licensee | 5 | 5 | 0 | 0 |
Board Meetings Held | 4 | 4 | 4 | 4 |