LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2012 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2009
ACTUAL
FY 2010
BUDGETED
FY 2011
REQUESTED
FY 2012
GOVERNOR'S RECOMMENDED
FY 2012
RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
   General Funds $4,763,625 $4,703,240 $4,610,068 $4,434,567 $4,434,567 ($175,501)
   Federal Funds 0 0 0 0 0 0
   Other Funds 3,978 6,603 35,000 35,000 35,000 0
      Total $4,767,603 $4,709,844 $4,645,068 $4,469,567 $4,469,567 ($175,501)
 
EXPENDITURE DETAIL:
   Personal Services $2,652,735 $2,662,808 $2,688,172 $2,670,892 $2,670,892 ($17,280)
   Operating Expenses 2,114,868 2,047,036 1,956,896 1,798,675 1,798,675 (158,221)
      Total $4,767,603 $4,709,844 $4,645,068 $4,469,567 $4,469,567 ($175,501)
 
Staffing Level FTE: 30.1 29.9 31.3 31.3 31.3 0.0

  ACTUAL
FY 2009

ACTUAL
FY 2010

ESTIMATED
FY 2011

ESTIMATED
FY 2012

REVENUES:  
   Document Room Receipts and Copies $7,364 $6,603 $6,603 $6,603
   Subscriptions to South Dakota Register 625 525 525 525
      
Total

$7,989

$7,128

$7,128

$7,128
PERFORMANCE INDICATORS:  

generated 11/18/10 04:05:09 PM