GOVERNOR'S RECOMMENDED FY 2012 BUDGET |
MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.
ACTUAL
FY 2009ACTUAL
FY 2010BUDGETED
FY 2011REQUESTED
FY 2012GOVERNOR'S RECOMMENDED
FY 2012RECOMMENDED INC/(DEC)
FY 2012
FUNDING SOURCE:
General Funds
$4,763,625
$4,703,240
$4,610,068
$4,434,567
$4,434,567
($175,501)
Federal Funds
0
0
0
0
0
0
Other Funds
3,978
6,603
35,000
35,000
35,000
0
Total
$4,767,603
$4,709,844
$4,645,068
$4,469,567
$4,469,567
($175,501)
EXPENDITURE DETAIL:
Personal Services
$2,652,735
$2,662,808
$2,688,172
$2,670,892
$2,670,892
($17,280)
Operating Expenses
2,114,868
2,047,036
1,956,896
1,798,675
1,798,675
(158,221)
Total
$4,767,603
$4,709,844
$4,645,068
$4,469,567
$4,469,567
($175,501)
Staffing Level FTE:
30.1
29.9
31.3
31.3
31.3
0.0
ACTUAL FY 2009 |
ACTUAL FY 2010 |
ESTIMATED FY 2011 |
ESTIMATED FY 2012 |
|
REVENUES: | ||||
Document Room Receipts and Copies | $7,364 | $6,603 | $6,603 | $6,603 |
Subscriptions to South Dakota Register | 625 | 525 | 525 | 525 |
Total |
$7,989 |
$7,128 |
$7,128 |
$7,128 |
PERFORMANCE INDICATORS: |