| 
       GOVERNOR'S RECOMMENDED FY 2012 BUDGET  | 
MISSION:
To preaudit all claims against the state, issue warrants, administer state employee payroll, record and monitor all fund balances and all fund transfers; to reconcile fund balances and submit numerous reports to agencies on the state's financial condition as set forth by the rules of the State Auditor, the State Board of Finance, and of other state agencies; to deposit, on the eighth-month schedule with the Internal Revenue Service, the social security and federal income taxes withheld from employees of the state of South Dakota and the state universities in a proper and timely manner; to audit and correct all wage data and social security records of the employees of the state of South Dakota, state universities, and 740 governmental subdivisions, including counties, cities, school districts, townships, and water districts; and, to serve as a repository for W-2s for state employees.
LEGAL CITATION:  South Dakota Constitution, Article IV, Section 7, SDCL 4-9-2, 4-9-7, 4-10-5, and 3-11-3, 3-11-7.
   
       
     
      ACTUAL 
      
FY 2009ACTUAL 
      
FY 2010BUDGETED 
      
FY 2011REQUESTED 
      
FY 2012GOVERNOR'S RECOMMENDED 
      
FY 2012RECOMMENDED INC/(DEC) 
   
FY 2012
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $1,185,706 
      $1,157,218 
      $1,205,943 
      $1,178,320 
      $1,178,320 
      ($27,623)
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      0 
      59,105 
      100,000 
      100,000 
      100,000 
      0
       
   
       
         Total 
      $1,185,706 
      $1,216,323 
      $1,305,943 
      $1,278,320 
      $1,278,320 
      ($27,623)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,028,265 
      $1,039,635 
      $1,055,965 
      $1,050,148 
      $1,050,148 
      ($5,817)
       
   
       
      Operating Expenses 
      157,440 
      176,687 
      249,978 
      228,172 
      228,172 
      (21,806)
       
   
       
         Total 
      $1,185,706 
      $1,216,323 
      $1,305,943 
      $1,278,320 
      $1,278,320 
      ($27,623)
       
   
       
     
   
       
Staffing Level FTE: 
            18.0 
            18.0 
            18.0 
            18.0 
            18.0 
             0.0
       
   
| ACTUAL FY 2009  | 
      ACTUAL FY 2010  | 
      ESTIMATED FY 2011  | 
      ESTIMATED FY 2012  | 
   |
| REVENUES: | ||||
| Receipts from Garnishments | $8,970 | $12,195 | $12,000 | $12,000 | 
| Grants and Subsidies (Equal Access of Courts) | 0 | 58,625 | 58,000 | 58,000 | 
|        Total  | 
      $8,970  | 
      $70,820  | 
      $70,000  | 
      $70,000  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Vouchers Returned for Correction | 4,910 | 4,082 | 4,000 | 4,000 | 
| Vouchers Audited | 283,596 | 288,997 | 289,000 | 289,000 | 
| % of Vouchers Returned for Correction | 1.73% | 1.41% | 1.38% | 1.38% | 
| Warrants - Regular and Social Services | 356,570 | 330,873 | 310,000 | 310,000 | 
| Colleges, Regents, SDSD, SDSVH | 106,448 | 101,851 | 102,500 | 102,500 | 
| Labor - Aberdeen | 5,430 | 13,863 | 6,300 | 6,300 | 
| Lottery | 4,961 | 4,994 | 5,030 | 5,030 | 
| Stop Payments Issued | 518 | 532 | 525 | 525 | 
| Replacement Warrants Filed | 513 | 409 | 500 | 500 | 
| Forged Warrants | 8 | 7 | 7 | 7 | 
| ACH Vendor Payments | 27,833 | 32,006 | 36,500 | 36,500 | 
| ACH Transfer Documents Approved | 1,554 | 1,536 | 1,540 | 1,540 | 
| EFT Wire Transfer Documents Approved | 298 | 385 | 360 | 360 | 
| Levies/Student Loans/Garnishments | 50/33/598 | 53/37/813 | 55/37/800 | 55/37/800 | 
| Child Care Court Order Payments | 251 | 259 | 260 | 260 | 
| Wage Assignments | 86 | 86 | 86 | 86 | 
| Active Government Subdivisions | 676 | 668 | 668 | 668 | 
| State Government Social Security | 85,479,059 | 86,418,923 | 86,418,923 | 86,418,923 | 
| Income Tax Withheld/Transmitted to IRS | 58,932,344 | 54,217,314 | 54,217,314 | 54,217,314 | 
| Income Tax Withheld From Retirees | 28,481,576 | 28,875,778 | 28,875,778 | 28,875,778 | 
| Consultant Contracts Filed | 3,959 | 3,919 | 3,920 | 3,920 | 
| Local Bank Accounts | 206 | 204 | 204 | 204 | 
| U.S. Savings Bonds Issued | 2,699 | 2,506 | 1,250 | 0 | 
| Submission of Annual Report | Annual | Annual | Annual | Annual |