| 
2013 | 
2014 | 
| GENERAL | 
5101 EMPLOYEE SALARIES | 
212,150 | 
244,800 | 
| 5102 EMPLOYEE BENEFITS | 
63,375 | 
81,225 | 
| 5203 TRAVEL | 
19,794 | 
27,050 | 
| 5204 CONTRACTUAL SERVICES | 
27,620 | 
39,015 | 
| 5205 SUPPLIES & MATERIALS | 
3,029 | 
4,111 | 
| 5206 GRANTS & SUBSIDIES | 
0 | 
0 | 
| 5207 CAPITAL OUTLAY | 
1,268 | 
188 | 
| 5208 OTHER EXPENSES | 
0 | 
0 | 
| TOTAL | 
327,236 | 
396,388 | 
| FEDERAL | 
5101 EMPLOYEE SALARIES | 
0 | 
0 | 
| 5102 EMPLOYEE BENEFITS | 
0 | 
0 | 
| 5203 TRAVEL | 
0 | 
0 | 
| 5204 CONTRACTUAL SERVICES | 
0 | 
0 | 
| 5205 SUPPLIES & MATERIALS | 
0 | 
0 | 
| 5206 GRANTS & SUBSIDIES | 
0 | 
0 | 
| 5207 CAPITAL OUTLAY | 
0 | 
0 | 
| 5208 OTHER EXPENSES | 
0 | 
0 | 
| TOTAL | 
0 | 
0 | 
| OTHER | 
5101 EMPLOYEE SALARIES | 
0 | 
0 | 
| 5102 EMPLOYEE BENEFITS | 
0 | 
0 | 
| 5203 TRAVEL | 
0 | 
1,334 | 
| 5204 CONTRACTUAL SERVICES | 
0 | 
180 | 
| 5205 SUPPLIES & MATERIALS | 
0 | 
2,179 | 
| 5206 GRANTS & SUBSIDIES | 
0 | 
0 | 
| 5207 CAPITAL OUTLAY | 
0 | 
0 | 
| 5208 OTHER EXPENSES | 
0 | 
0 | 
| TOTAL | 
0 | 
3,693 | 
| TOTAL | 
5101 EMPLOYEE SALARIES | 
212,150 | 
244,800 | 
| 5102 EMPLOYEE BENEFITS | 
63,375 | 
81,225 | 
| 5203 TRAVEL | 
19,794 | 
28,384 | 
| 5204 CONTRACTUAL SERVICES | 
27,620 | 
39,195 | 
| 5205 SUPPLIES & MATERIALS | 
3,029 | 
6,290 | 
| 5206 GRANTS & SUBSIDIES | 
0 | 
0 | 
| 5207 CAPITAL OUTLAY | 
1,268 | 
188 | 
| 5208 OTHER EXPENSES | 
0 | 
0 | 
| TOTAL | 
327,236 | 
400,081 |