|
ACTUAL FY2010 |
ACTUAL FY2011 |
| GENERAL FUNDS |
5101 EMPLOYEE SALARIES |
826,322 |
809,694 |
| 5102 EMPLOYEE BENEFITS |
213,313 |
212,437 |
| 5203 TRAVEL |
9,151 |
11,492 |
| 5204 CONTRACTUAL SERVICES |
79,542 |
84,061 |
| 5205 SUPPLIES & MATERIALS |
25,623 |
30,641 |
| 5206 GRANTS & SUBSIDIES |
0 |
0 |
| 5207 CAPITAL OUTLAY |
3,267 |
13,252 |
| 5208 OTHER EXPENSES |
0 |
0 |
| TOTAL |
1,157,218 |
1,161,577 |
| FEDERAL FUNDS |
5101 EMPLOYEE SALARIES |
0 |
0 |
| 5102 EMPLOYEE BENEFITS |
0 |
0 |
| 5203 TRAVEL |
0 |
0 |
| 5204 CONTRACTUAL SERVICES |
0 |
0 |
| 5205 SUPPLIES & MATERIALS |
0 |
0 |
| 5206 GRANTS & SUBSIDIES |
0 |
0 |
| 5207 CAPITAL OUTLAY |
0 |
0 |
| 5208 OTHER EXPENSES |
0 |
0 |
| TOTAL |
0 |
0 |
| OTHER FUNDS |
5101 EMPLOYEE SALARIES |
0 |
0 |
| 5102 EMPLOYEE BENEFITS |
0 |
0 |
| 5203 TRAVEL |
0 |
0 |
| 5204 CONTRACTUAL SERVICES |
0 |
0 |
| 5205 SUPPLIES & MATERIALS |
0 |
0 |
| 5206 GRANTS & SUBSIDIES |
59,105 |
42,648 |
| 5207 CAPITAL OUTLAY |
0 |
0 |
| 5208 OTHER EXPENSES |
0 |
0 |
| TOTAL |
59,105 |
42,648 |
| TOTAL FUNDS |
5101 EMPLOYEE SALARIES |
826,322 |
809,694 |
| 5102 EMPLOYEE BENEFITS |
213,313 |
212,437 |
| 5203 TRAVEL |
9,151 |
11,492 |
| 5204 CONTRACTUAL SERVICES |
79,542 |
84,061 |
| 5205 SUPPLIES & MATERIALS |
25,623 |
30,641 |
| 5206 GRANTS & SUBSIDIES |
59,105 |
42,648 |
| 5207 CAPITAL OUTLAY |
3,267 |
13,252 |
| 5208 OTHER EXPENSES |
0 |
0 |
| TOTAL |
1,216,323 |
1,204,225 |